Back to Menu Explorer
Sizzling Beef Sirloin Don (50gr Beef)
Recipe Tree
Menu → WIP/SFG → WIP turunan → raw ingredient paling bawah
Menu rootPhantom WIPRaw ingredientCosting only
Sizzling Beef Sirloin Don (50gr Beef)
Striploin "Grade A"
INGREDIENTphysical deduct
Qty / sale50 gr
ContributionRp 9.380
Nasi Youngchow
WIPphantom WIP · no inventory postingyield 1 porsi
Qty / sale1 porsi
ContributionRp 2.292
Nasi
WIPphantom WIP · no inventory postingyield 2.200 gr
Qty / sale150 gr
ContributionRp 1.145
Brokoli Frozen
INGREDIENTphysical deduct
Qty / sale5 gr
ContributionRp 121
Wortel
INGREDIENTphysical deduct
Qty / sale5 gr
ContributionRp 110
Bawang Putih
INGREDIENTphysical deduct
Qty / sale3 gr
ContributionRp 114
Garam
INGREDIENTphysical deduct
Qty / sale3 gr
ContributionRp 60
Lada Putih
INGREDIENTphysical deduct
Qty / sale3 gr
ContributionRp 534
Brokoli Frozen
INGREDIENTphysical deduct
Qty / sale20 gr
ContributionRp 483
Potato chips
WIPphantom WIP · no inventory postingyield 250 gr
Qty / sale20 gr
ContributionRp 2.386
Kentang Dieng
INGREDIENTphysical deduct
Qty / sale80 gr
ContributionRp 2.024
Minyak goreng
INGREDIENTphysical deduct
Qty / sale8 ml
ContributionRp 145
Lobak Putih
INGREDIENTphysical deduct
Qty / sale4 gr
ContributionRp 88
Cabai Merah Besar
INGREDIENTphysical deduct
Qty / sale2 gr
ContributionRp 86
Daun Ketumbar
INGREDIENTphysical deduct
Qty / sale2 gr
ContributionRp 140
Sauce teriyaki
WIPphantom WIP · no inventory postingyield 500 gr
Qty / sale10 gr
ContributionRp 658
Gula Pasir
INGREDIENTphysical deduct
Qty / sale5 gr
ContributionRp 120
Soy Sauce / Kecap Asin
INGREDIENTphysical deduct
Qty / sale5 gr
ContributionRp 468
Bawang Putih
INGREDIENTphysical deduct
Qty / sale0,1 gr
ContributionRp 4
Jahe Putih
INGREDIENTphysical deduct
Qty / sale0,2 gr
ContributionRp 6
kalbie sauce
WIPphantom WIP · no inventory postingyield 435 gr
Qty / sale25 gr
ContributionRp 1.455
Bawang Bombay
INGREDIENTphysical deduct
Qty / sale2,8736 gr
ContributionRp 86
Buah Pear Century
INGREDIENTphysical deduct
Qty / sale2,8736 gr
ContributionRp 93
Kiwi Green Impor
INGREDIENTphysical deduct
Qty / sale1,7241 gr
ContributionRp 155
Bawang Putih
INGREDIENTphysical deduct
Qty / sale0,8621 gr
ContributionRp 33
Bawang Daun
INGREDIENTphysical deduct
Qty / sale1,1494 gr
ContributionRp 23
Soy Sauce / Kecap Asin
INGREDIENTphysical deduct
Qty / sale5,7471 gr
ContributionRp 538
Brown sugar
INGREDIENTphysical deduct
Qty / sale1,7241 gr
ContributionRp 34
Air gula
INGREDIENTphysical deduct
Qty / sale5,7471 gr
ContributionRp 138
Madu Organik
INGREDIENTphysical deduct
Qty / sale1,7241 ml
ContributionRp 69
Minyak Wijen
INGREDIENTphysical deduct
Qty / sale0,5747 gr
ContributionRp 129
Lada Hitam Bubuk
INGREDIENTphysical deduct
Qty / sale0,1149 gr
ContributionRp 24
HPP Breakdown
Contribution cost, leaf price coverage, dan rekonsiliasi flat HPP
Estimated HPP
Rp 18.664
Final HPP from source model
Calculated flat
Rp 16.246
Sum raw ingredients
Source HPP
Rp 23.823
Source comparison column
8 mapping gapsFlat − source: −Rp 7.577 · Final − flat: +Rp 2.418
Cost BOM lines
| Type | Component | Qty / sale | HPP / unit | Contribution | Inventory |
|---|---|---|---|---|---|
| INGREDIENT | Striploin "Grade A"Korean mini sizzling!B4 | Sizzling Beef Sirloin Don (50gr Beef) > Striploin "Grade A" | 50 gr | Rp 187,60 | Rp 9.380,00 | Deduct leaf |
| WIP | Nasi Youngchowyield 1 porsi | 1 porsi | Rp 2.291,67 | Rp 2.291,67 | Phantom |
| WIP | Nasiyield 2.200 gr | 150 gr | Rp 7,63 | Rp 1.144,58 | Phantom |
| INGREDIENT | BerasKorean mini sizzling!AF4 | Sizzling Beef Sirloin Don (50gr Beef) > Nasi Youngchow > Nasi > Beras | 68,1818 gr | Rp 14,90 | Rp 1.015,91 | Deduct leaf |
| INGREDIENT | AirKorean mini sizzling!AF5 | Sizzling Beef Sirloin Don (50gr Beef) > Nasi Youngchow > Nasi > Air | 88,6364 ml | Rp 0,28 | Rp 24,62 | Deduct leaf |
| INGREDIENT | Brokoli FrozenKorean mini sizzling!AU5 | Sizzling Beef Sirloin Don (50gr Beef) > Nasi Youngchow > Brokoli Frozen | 5 gr | Rp 24,15 | Rp 120,75 | Deduct leaf |
| INGREDIENT | WortelKorean mini sizzling!AU6 | Sizzling Beef Sirloin Don (50gr Beef) > Nasi Youngchow > Wortel | 5 gr | Rp 22,00 | Rp 110,00 | Deduct leaf |
| INGREDIENT | Bawang PutihKorean mini sizzling!AU7 | Sizzling Beef Sirloin Don (50gr Beef) > Nasi Youngchow > Bawang Putih | 3 gr | Rp 38,00 | Rp 114,00 | Deduct leaf |
| INGREDIENT | GaramKorean mini sizzling!AU8 | Sizzling Beef Sirloin Don (50gr Beef) > Nasi Youngchow > Garam | 3 gr | Rp 20,00 | Rp 60,00 | Deduct leaf |
| INGREDIENT | Lada PutihKorean mini sizzling!AU9 | Sizzling Beef Sirloin Don (50gr Beef) > Nasi Youngchow > Lada Putih | 3 gr | Rp 178,00 | Rp 534,00 | Deduct leaf |
| INGREDIENT | Brokoli FrozenKorean mini sizzling!B6 | Sizzling Beef Sirloin Don (50gr Beef) > Brokoli Frozen | 20 gr | Rp 24,15 | Rp 483,00 | Deduct leaf |
| WIP | Potato chipsyield 250 gr | 20 gr | Rp 119,29 | Rp 2.385,89 | Phantom |
| INGREDIENT | Kentang DiengKorean mini sizzling!Q4 | Sizzling Beef Sirloin Don (50gr Beef) > Potato chips > Kentang Dieng | 80 gr | Rp 25,30 | Rp 2.024,00 | Deduct leaf |
| INGREDIENT | Minyak gorengKorean mini sizzling!Q5 | Sizzling Beef Sirloin Don (50gr Beef) > Potato chips > Minyak goreng | 8 ml | Rp 18,12 | Rp 144,99 | Deduct leaf |
| INGREDIENT | Lobak PutihKorean mini sizzling!B9 | Sizzling Beef Sirloin Don (50gr Beef) > Lobak Putih | 4 gr | Rp 22,00 | Rp 88,00 | Deduct leaf |
| INGREDIENT | Cabai Merah BesarKorean mini sizzling!B10 | Sizzling Beef Sirloin Don (50gr Beef) > Cabai Merah Besar | 2 gr | Rp 43,00 | Rp 86,00 | Deduct leaf |
| INGREDIENT | Daun KetumbarKorean mini sizzling!B11 | Sizzling Beef Sirloin Don (50gr Beef) > Daun Ketumbar | 2 gr | Rp 70,00 | Rp 140,00 | Deduct leaf |
| WIP | Sauce teriyakiyield 500 gr | 10 gr | Rp 65,81 | Rp 658,11 | Phantom |
| INGREDIENT | Gula PasirSauce!B93 | Sizzling Beef Sirloin Don (50gr Beef) > Sauce teriyaki > Gula Pasir | 5 gr | Rp 24,00 | Rp 120,00 | Deduct leaf |
| INGREDIENT | Soy Sauce / Kecap AsinSauce!B94 | Sizzling Beef Sirloin Don (50gr Beef) > Sauce teriyaki > Soy Sauce / Kecap Asin | 5 gr | Rp 93,70 | Rp 468,48 | Deduct leaf |
| INGREDIENT | Bawang PutihSauce!B95 | Sizzling Beef Sirloin Don (50gr Beef) > Sauce teriyaki > Bawang Putih | 0,1 gr | Rp 38,00 | Rp 3,80 | Deduct leaf |
| INGREDIENT | Jahe PutihSauce!B96 | Sizzling Beef Sirloin Don (50gr Beef) > Sauce teriyaki > Jahe Putih | 0,2 gr | Rp 30,00 | Rp 6,00 | Deduct leaf |
| WIP | kalbie sauceyield 435 gr | 25 gr | Rp 58,20 | Rp 1.454,96 | Phantom |
| INGREDIENT | Bawang BombaySauce!B118 | Sizzling Beef Sirloin Don (50gr Beef) > kalbie sauce > Bawang Bombay | 2,8736 gr | Rp 30,00 | Rp 86,21 | Deduct leaf |
| INGREDIENT | Buah Pear CenturySauce!B119 | Sizzling Beef Sirloin Don (50gr Beef) > kalbie sauce > Buah Pear Century | 2,8736 gr | Rp 32,20 | Rp 92,53 | Deduct leaf |
| INGREDIENT | Kiwi Green ImporSauce!B120 | Sizzling Beef Sirloin Don (50gr Beef) > kalbie sauce > Kiwi Green Impor | 1,7241 gr | Rp 90,00 | Rp 155,17 | Deduct leaf |
| INGREDIENT | Bawang PutihSauce!B121 | Sizzling Beef Sirloin Don (50gr Beef) > kalbie sauce > Bawang Putih | 0,8621 gr | Rp 38,00 | Rp 32,76 | Deduct leaf |
| INGREDIENT | Bawang DaunSauce!B122 | Sizzling Beef Sirloin Don (50gr Beef) > kalbie sauce > Bawang Daun | 1,1494 gr | Rp 20,00 | Rp 22,99 | Deduct leaf |
| INGREDIENT | Soy Sauce / Kecap AsinSauce!B123 | Sizzling Beef Sirloin Don (50gr Beef) > kalbie sauce > Soy Sauce / Kecap Asin | 5,7471 gr | Rp 93,70 | Rp 538,48 | Deduct leaf |
| INGREDIENT | Brown sugarSauce!B124 | Sizzling Beef Sirloin Don (50gr Beef) > kalbie sauce > Brown sugar | 1,7241 gr | Rp 19,70 | Rp 33,97 | Deduct leaf |
| INGREDIENT | Air gulaSauce!B125 | Sizzling Beef Sirloin Don (50gr Beef) > kalbie sauce > Air gula | 5,7471 gr | Rp 24,00 | Rp 137,93 | Deduct leaf |
| INGREDIENT | Madu OrganikSauce!B126 | Sizzling Beef Sirloin Don (50gr Beef) > kalbie sauce > Madu Organik | 1,7241 ml | Rp 40,00 | Rp 68,97 | Deduct leaf |
| INGREDIENT | Minyak WijenSauce!B127 | Sizzling Beef Sirloin Don (50gr Beef) > kalbie sauce > Minyak Wijen | 0,5747 gr | Rp 224,82 | Rp 129,21 | Deduct leaf |
| INGREDIENT | Lada Hitam BubukSauce!B128 | Sizzling Beef Sirloin Don (50gr Beef) > kalbie sauce > Lada Hitam Bubuk | 0,1149 gr | Rp 213,00 | Rp 24,48 | Deduct leaf |
Mode rule: Cost BOM keeps WIP/SFG contribution and costing-only items such as Kulit Karaage.
Inventory rule: WIP is not posted as production inventory. The physical deduct path ends at raw ingredients. Missing price/SKU fields remain visible as Review/Missing.