Back to Menu Explorer
Beef Nori Mozzarella
Recipe Tree
Menu → WIP/SFG → WIP turunan → raw ingredient paling bawah
Menu rootPhantom WIPRaw ingredientCosting only
Beef Nori Mozzarella
Yakitori
WIPphantom WIP · no inventory postingyield 1 porsi
Qty / sale1 porsi
ContributionRp 6.355
Slice US
INGREDIENTphysical deduct
Qty / sale15 gr
ContributionRp 2.195
Nori
INGREDIENTphysical deduct
Qty / sale1 gr
ContributionRp 1.029
Keju Mozarella
INGREDIENTphysical deduct
Qty / sale15 gr
ContributionRp 1.185
Brokoli Frozen
INGREDIENTphysical deduct
Qty / sale20 gr
ContributionRp 483
Champingnon
INGREDIENTphysical deduct
Qty / sale10 gr
ContributionRp 470
Garam
INGREDIENTphysical deduct
Qty / sale3 gr
ContributionRp 60
Lada Putih
INGREDIENTphysical deduct
Qty / sale2 gr
ContributionRp 356
Sauce Teriyaki
WIPphantom WIP · no inventory postingyield 500 gr
Qty / sale20 gr
ContributionRp 1.316
Gula Pasir
INGREDIENTphysical deduct
Qty / sale10 gr
ContributionRp 240
Soy Sauce / Kecap Asin
INGREDIENTphysical deduct
Qty / sale10 gr
ContributionRp 937
Bawang Putih
INGREDIENTphysical deduct
Qty / sale0,2 gr
ContributionRp 8
Jahe Putih
INGREDIENTphysical deduct
Qty / sale0,4 gr
ContributionRp 12
Salad
WIPphantom WIP · no inventory postingyield 2 porsi
Qty / sale1 porsi
ContributionRp 1.238
Tauge Panjang
INGREDIENTphysical deduct
Qty / sale25 gr
ContributionRp 425
Daun Ketumbar
INGREDIENTphysical deduct
Qty / sale10 gr
ContributionRp 700
Thai Sauce
INGREDIENTphysical deduct
Qty / sale15 gr
ContributionRp 895
Cabai Merah Besar
INGREDIENTphysical deduct
Qty / sale3 gr
ContributionRp 129
Daun Ketumbar
INGREDIENTphysical deduct
Qty / sale5 gr
ContributionRp 350
Wijen Putih
INGREDIENTphysical deduct
Qty / sale2 gr
ContributionRp 384
Tauge Panjang
INGREDIENTphysical deduct
Qty / sale5 gr
ContributionRp 85
Thai sauce
WIPphantom WIP · no inventory postingyield 355 gr
Qty / sale30 gr
ContributionRp 1.789
Sambal Bangkok
INGREDIENTphysical deduct
Qty / sale28,3099 gr
ContributionRp 1.454
Sereh
INGREDIENTphysical deduct
Qty / sale0,8451 gr
ContributionRp 14
Jahe Putih
INGREDIENTphysical deduct
Qty / sale0,8451 gr
ContributionRp 25
Bawang Putih
INGREDIENTphysical deduct
Qty / sale0,4225 gr
ContributionRp 16
Daun Ketumbar
INGREDIENTphysical deduct
Qty / sale1,6901 gr
ContributionRp 118
HPP Breakdown
Contribution cost, leaf price coverage, dan rekonsiliasi flat HPP
Estimated HPP
Rp 12.811
Final HPP from source model
Calculated flat
Rp 11.569
Sum raw ingredients
Source HPP
Rp 10.843
Source comparison column
7 mapping gapsFlat − source: +Rp 726 · Final − flat: +Rp 1.243
Cost BOM lines
| Type | Component | Qty / sale | HPP / unit | Contribution | Inventory |
|---|---|---|---|---|---|
| WIP | Yakitoriyield 1 porsi | 1 porsi | Rp 6.355,25 | Rp 6.355,25 | Phantom |
| INGREDIENT | Slice USAppetizer Ala Carte!Q100 | Beef Nori Mozzarella > Yakitori > Slice US | 15 gr | Rp 146,30 | Rp 2.194,50 | Deduct leaf |
| INGREDIENT | NoriAppetizer Ala Carte!Q101 | Beef Nori Mozzarella > Yakitori > Nori | 1 gr | Rp 1.029,00 | Rp 1.029,00 | Deduct leaf |
| INGREDIENT | Keju MozarellaAppetizer Ala Carte!Q102 | Beef Nori Mozzarella > Yakitori > Keju Mozarella | 15 gr | Rp 79,00 | Rp 1.185,00 | Deduct leaf |
| INGREDIENT | Brokoli FrozenAppetizer Ala Carte!Q103 | Beef Nori Mozzarella > Yakitori > Brokoli Frozen | 20 gr | Rp 24,15 | Rp 483,00 | Deduct leaf |
| INGREDIENT | ChampingnonAppetizer Ala Carte!Q104 | Beef Nori Mozzarella > Yakitori > Champingnon | 10 gr | Rp 47,00 | Rp 470,00 | Deduct leaf |
| INGREDIENT | GaramAppetizer Ala Carte!Q105 | Beef Nori Mozzarella > Yakitori > Garam | 3 gr | Rp 20,00 | Rp 60,00 | Deduct leaf |
| INGREDIENT | Lada PutihAppetizer Ala Carte!Q106 | Beef Nori Mozzarella > Yakitori > Lada Putih | 2 gr | Rp 178,00 | Rp 356,00 | Deduct leaf |
| WIP | Sauce Teriyakiyield 500 gr | 20 gr | Rp 65,81 | Rp 1.316,22 | Phantom |
| INGREDIENT | Gula PasirSauce!B93 | Beef Nori Mozzarella > Sauce Teriyaki > Gula Pasir | 10 gr | Rp 24,00 | Rp 240,00 | Deduct leaf |
| INGREDIENT | Soy Sauce / Kecap AsinSauce!B94 | Beef Nori Mozzarella > Sauce Teriyaki > Soy Sauce / Kecap Asin | 10 gr | Rp 93,70 | Rp 936,96 | Deduct leaf |
| INGREDIENT | Bawang PutihSauce!B95 | Beef Nori Mozzarella > Sauce Teriyaki > Bawang Putih | 0,2 gr | Rp 38,00 | Rp 7,60 | Deduct leaf |
| INGREDIENT | Jahe PutihSauce!B96 | Beef Nori Mozzarella > Sauce Teriyaki > Jahe Putih | 0,4 gr | Rp 30,00 | Rp 12,00 | Deduct leaf |
| WIP | Saladyield 2 porsi | 1 porsi | Rp 1.237,50 | Rp 1.237,50 | Phantom |
| INGREDIENT | Tauge PanjangAppetizer Ala Carte!Q84 | Beef Nori Mozzarella > Salad > Tauge Panjang | 25 gr | Rp 17,00 | Rp 425,00 | Deduct leaf |
| INGREDIENT | Daun KetumbarAppetizer Ala Carte!Q85 | Beef Nori Mozzarella > Salad > Daun Ketumbar | 10 gr | Rp 70,00 | Rp 700,00 | Deduct leaf |
| INGREDIENT | Thai SauceAppetizer Ala Carte!Q86 | Beef Nori Mozzarella > Salad > Thai Sauce | 15 gr | Rp 59,65 | Rp 894,72 | Deduct leaf |
| INGREDIENT | Cabai Merah BesarAppetizer Ala Carte!B103 | Beef Nori Mozzarella > Cabai Merah Besar | 3 gr | Rp 43,00 | Rp 129,00 | Deduct leaf |
| INGREDIENT | Daun KetumbarAppetizer Ala Carte!B104 | Beef Nori Mozzarella > Daun Ketumbar | 5 gr | Rp 70,00 | Rp 350,00 | Deduct leaf |
| INGREDIENT | Wijen PutihAppetizer Ala Carte!B105 | Beef Nori Mozzarella > Wijen Putih | 2 gr | Rp 192,00 | Rp 384,00 | Deduct leaf |
| INGREDIENT | Tauge PanjangAppetizer Ala Carte!B106 | Beef Nori Mozzarella > Tauge Panjang | 5 gr | Rp 17,00 | Rp 85,00 | Deduct leaf |
| WIP | Thai sauceyield 355 gr | 30 gr | Rp 59,65 | Rp 1.789,44 | Phantom |
| INGREDIENT | Sambal BangkokSauce!B105 | Beef Nori Mozzarella > Thai sauce > Sambal Bangkok | 28,3099 gr | Rp 51,34 | Rp 1.453,52 | Deduct leaf |
| INGREDIENT | SerehSauce!B106 | Beef Nori Mozzarella > Thai sauce > Sereh | 0,8451 gr | Rp 16,00 | Rp 13,52 | Deduct leaf |
| INGREDIENT | Jahe PutihSauce!B107 | Beef Nori Mozzarella > Thai sauce > Jahe Putih | 0,8451 gr | Rp 30,00 | Rp 25,35 | Deduct leaf |
| INGREDIENT | Bawang PutihSauce!B108 | Beef Nori Mozzarella > Thai sauce > Bawang Putih | 0,4225 gr | Rp 38,00 | Rp 16,06 | Deduct leaf |
| INGREDIENT | Daun KetumbarSauce!B109 | Beef Nori Mozzarella > Thai sauce > Daun Ketumbar | 1,6901 gr | Rp 70,00 | Rp 118,31 | Deduct leaf |
Mode rule: Cost BOM keeps WIP/SFG contribution and costing-only items such as Kulit Karaage.
Inventory rule: WIP is not posted as production inventory. The physical deduct path ends at raw ingredients. Missing price/SKU fields remain visible as Review/Missing.