Back to Menu Explorer
Brokoli Gratin
Recipe Tree
Menu → WIP/SFG → WIP turunan → raw ingredient paling bawah
Menu rootPhantom WIPRaw ingredientCosting only
Brokoli Gratin
Brokoli Frozen
INGREDIENTphysical deduct
Qty / sale100 gr
ContributionRp 2.415
Besamel sauce
WIPphantom WIP · no inventory postingyield 4 porsi
Qty / sale1 porsi
ContributionRp 3.921
BUTTER GIOIA MARGARINE
INGREDIENTphysical deduct
Qty / sale12,5 gr
ContributionRp 1.075
Tepung Segitiga Biru
INGREDIENTphysical deduct
Qty / sale12,5 gr
ContributionRp 131
Fresh Milk "Diamond (Full Cream)"
INGREDIENTphysical deduct
Qty / sale125 gr
ContributionRp 2.255
Garam
INGREDIENTphysical deduct
Qty / sale0,75 gr
ContributionRp 15
Lada Putih
INGREDIENTphysical deduct
Qty / sale0,5 gr
ContributionRp 89
Keju Mozarella Dairy
INGREDIENTphysical deduct
Qty / sale30 gr
ContributionRp 2.370
Bawang Putih
INGREDIENTphysical deduct
Qty / sale3 gr
ContributionRp 114
Minyak Goreng
INGREDIENTphysical deduct
Qty / sale5 gr
ContributionRp 91
Air
INGREDIENTphysical deduct
Qty / sale50 gr
ContributionRp 14
Garam
INGREDIENTphysical deduct
Qty / sale3 gr
ContributionRp 60
Lada Putih
INGREDIENTphysical deduct
Qty / sale2 gr
ContributionRp 356
HPP Breakdown
Contribution cost, leaf price coverage, dan rekonsiliasi flat HPP
Estimated HPP
Rp 10.275
Final HPP from source model
Calculated flat
Rp 8.984
Sum raw ingredients
Source HPP
Rp 10.275
Source comparison column
5 mapping gapsFlat − source: −Rp 1.291 · Final − flat: +Rp 1.291
Cost BOM lines
| Type | Component | Qty / sale | HPP / unit | Contribution | Inventory |
|---|---|---|---|---|---|
| INGREDIENT | Brokoli FrozenAppetizer Ala Carte!B67 | Brokoli Gratin > Brokoli Frozen | 100 gr | Rp 24,15 | Rp 2.415,00 | Deduct leaf |
| WIP | Besamel sauceyield 4 porsi | 1 porsi | Rp 3.921,03 | Rp 3.921,03 | Phantom |
| INGREDIENT | BUTTER GIOIA MARGARINESauce!B137 | Brokoli Gratin > Besamel sauce > BUTTER GIOIA MARGARINE | 12,5 gr | Rp 86,00 | Rp 1.075,00 | Deduct leaf |
| INGREDIENT | Tepung Segitiga BiruSauce!B138 | Brokoli Gratin > Besamel sauce > Tepung Segitiga Biru | 12,5 gr | Rp 10,47 | Rp 130,82 | Deduct leaf |
| INGREDIENT | Fresh Milk "Diamond (Full Cream)"Sauce!B139 | Brokoli Gratin > Besamel sauce > Fresh Milk "Diamond (Full Cream)" | 125 gr | Rp 18,04 | Rp 2.254,75 | Deduct leaf |
| INGREDIENT | GaramSauce!B140 | Brokoli Gratin > Besamel sauce > Garam | 0,75 gr | Rp 20,00 | Rp 15,00 | Deduct leaf |
| INGREDIENT | Lada PutihSauce!B141 | Brokoli Gratin > Besamel sauce > Lada Putih | 0,5 gr | Rp 178,00 | Rp 89,00 | Deduct leaf |
| INGREDIENT | Keju Mozarella DairyAppetizer Ala Carte!B69 | Brokoli Gratin > Keju Mozarella Dairy | 30 gr | Rp 79,00 | Rp 2.370,00 | Deduct leaf |
| INGREDIENT | Bawang PutihAppetizer Ala Carte!B70 | Brokoli Gratin > Bawang Putih | 3 gr | Rp 38,00 | Rp 114,00 | Deduct leaf |
| INGREDIENT | Minyak GorengAppetizer Ala Carte!B71 | Brokoli Gratin > Minyak Goreng | 5 gr | Rp 18,12 | Rp 90,62 | Deduct leaf |
| INGREDIENT | AirAppetizer Ala Carte!B72 | Brokoli Gratin > Air | 50 gr | Rp 0,28 | Rp 13,89 | Deduct leaf |
| INGREDIENT | GaramAppetizer Ala Carte!B73 | Brokoli Gratin > Garam | 3 gr | Rp 20,00 | Rp 60,00 | Deduct leaf |
| INGREDIENT | Lada PutihAppetizer Ala Carte!B74 | Brokoli Gratin > Lada Putih | 2 gr | Rp 178,00 | Rp 356,00 | Deduct leaf |
Mode rule: Cost BOM keeps WIP/SFG contribution and costing-only items such as Kulit Karaage.
Inventory rule: WIP is not posted as production inventory. The physical deduct path ends at raw ingredients. Missing price/SKU fields remain visible as Review/Missing.