Back to Menu Explorer
Wagyu Yakitori
Recipe Tree
Menu → WIP/SFG → WIP turunan → raw ingredient paling bawah
Menu rootPhantom WIPRaw ingredientCosting only
Wagyu Yakitori
Yakitori
WIPphantom WIP · no inventory postingyield 1 porsi
Qty / sale1 porsi
ContributionRp 8.745
Slice US
INGREDIENTphysical deduct
Qty / sale15 gr
ContributionRp 2.195
Nori
INGREDIENTphysical deduct
Qty / sale1 gr
ContributionRp 1.029
Keju Mozarella
INGREDIENTphysical deduct
Qty / sale15 gr
ContributionRp 1.185
Brokoli Frozen
INGREDIENTphysical deduct
Qty / sale20 gr
ContributionRp 483
Champingnon
INGREDIENTphysical deduct
Qty / sale10 gr
ContributionRp 470
Garam
INGREDIENTphysical deduct
Qty / sale3 gr
ContributionRp 60
Lada Putih
INGREDIENTphysical deduct
Qty / sale2 gr
ContributionRp 356
Sauce Teriyaki
WIPphantom WIP · no inventory postingyield 500 gr
Qty / sale20 gr
ContributionRp 1.316
Gula Pasir
INGREDIENTphysical deduct
Qty / sale10 gr
ContributionRp 240
Soy Sauce / Kecap Asin
INGREDIENTphysical deduct
Qty / sale10 gr
ContributionRp 937
Bawang Putih
INGREDIENTphysical deduct
Qty / sale0,2 gr
ContributionRp 8
Jahe Putih
INGREDIENTphysical deduct
Qty / sale0,4 gr
ContributionRp 12
Salad
WIPphantom WIP · no inventory postingyield 2 porsi
Qty / sale1 porsi
ContributionRp 1.238
Tauge Panjang
INGREDIENTphysical deduct
Qty / sale25 gr
ContributionRp 425
Daun Ketumbar
INGREDIENTphysical deduct
Qty / sale10 gr
ContributionRp 700
Thai Sauce
INGREDIENTphysical deduct
Qty / sale15 gr
ContributionRp 895
Cabai Merah Besar
INGREDIENTphysical deduct
Qty / sale3 gr
ContributionRp 129
Daun Ketumbar
INGREDIENTphysical deduct
Qty / sale4 gr
ContributionRp 280
Wijen Putih
INGREDIENTphysical deduct
Qty / sale1 gr
ContributionRp 192
HPP Breakdown
Contribution cost, leaf price coverage, dan rekonsiliasi flat HPP
Estimated HPP
Rp 13.090
Final HPP from source model
Calculated flat
Rp 9.595
Sum raw ingredients
Source HPP
Rp 13.090
Source comparison column
6 mapping gapsFlat − source: −Rp 3.495 · Final − flat: +Rp 3.495
Cost BOM lines
| Type | Component | Qty / sale | HPP / unit | Contribution | Inventory |
|---|---|---|---|---|---|
| WIP | Yakitoriyield 1 porsi | 1 porsi | Rp 8.745,00 | Rp 8.745,00 | Phantom |
| INGREDIENT | Slice USAppetizer Ala Carte!Q100 | Wagyu Yakitori > Yakitori > Slice US | 15 gr | Rp 146,30 | Rp 2.194,50 | Deduct leaf |
| INGREDIENT | NoriAppetizer Ala Carte!Q101 | Wagyu Yakitori > Yakitori > Nori | 1 gr | Rp 1.029,00 | Rp 1.029,00 | Deduct leaf |
| INGREDIENT | Keju MozarellaAppetizer Ala Carte!Q102 | Wagyu Yakitori > Yakitori > Keju Mozarella | 15 gr | Rp 79,00 | Rp 1.185,00 | Deduct leaf |
| INGREDIENT | Brokoli FrozenAppetizer Ala Carte!Q103 | Wagyu Yakitori > Yakitori > Brokoli Frozen | 20 gr | Rp 24,15 | Rp 483,00 | Deduct leaf |
| INGREDIENT | ChampingnonAppetizer Ala Carte!Q104 | Wagyu Yakitori > Yakitori > Champingnon | 10 gr | Rp 47,00 | Rp 470,00 | Deduct leaf |
| INGREDIENT | GaramAppetizer Ala Carte!Q105 | Wagyu Yakitori > Yakitori > Garam | 3 gr | Rp 20,00 | Rp 60,00 | Deduct leaf |
| INGREDIENT | Lada PutihAppetizer Ala Carte!Q106 | Wagyu Yakitori > Yakitori > Lada Putih | 2 gr | Rp 178,00 | Rp 356,00 | Deduct leaf |
| WIP | Sauce Teriyakiyield 500 gr | 20 gr | Rp 65,81 | Rp 1.316,22 | Phantom |
| INGREDIENT | Gula PasirSauce!B93 | Wagyu Yakitori > Sauce Teriyaki > Gula Pasir | 10 gr | Rp 24,00 | Rp 240,00 | Deduct leaf |
| INGREDIENT | Soy Sauce / Kecap AsinSauce!B94 | Wagyu Yakitori > Sauce Teriyaki > Soy Sauce / Kecap Asin | 10 gr | Rp 93,70 | Rp 936,96 | Deduct leaf |
| INGREDIENT | Bawang PutihSauce!B95 | Wagyu Yakitori > Sauce Teriyaki > Bawang Putih | 0,2 gr | Rp 38,00 | Rp 7,60 | Deduct leaf |
| INGREDIENT | Jahe PutihSauce!B96 | Wagyu Yakitori > Sauce Teriyaki > Jahe Putih | 0,4 gr | Rp 30,00 | Rp 12,00 | Deduct leaf |
| WIP | Saladyield 2 porsi | 1 porsi | Rp 1.237,50 | Rp 1.237,50 | Phantom |
| INGREDIENT | Tauge PanjangAppetizer Ala Carte!Q84 | Wagyu Yakitori > Salad > Tauge Panjang | 25 gr | Rp 17,00 | Rp 425,00 | Deduct leaf |
| INGREDIENT | Daun KetumbarAppetizer Ala Carte!Q85 | Wagyu Yakitori > Salad > Daun Ketumbar | 10 gr | Rp 70,00 | Rp 700,00 | Deduct leaf |
| INGREDIENT | Thai SauceAppetizer Ala Carte!Q86 | Wagyu Yakitori > Salad > Thai Sauce | 15 gr | Rp 59,65 | Rp 894,72 | Deduct leaf |
| INGREDIENT | Cabai Merah BesarAppetizer Ala Carte!B87 | Wagyu Yakitori > Cabai Merah Besar | 3 gr | Rp 43,00 | Rp 129,00 | Deduct leaf |
| INGREDIENT | Daun KetumbarAppetizer Ala Carte!B88 | Wagyu Yakitori > Daun Ketumbar | 4 gr | Rp 70,00 | Rp 280,00 | Deduct leaf |
| INGREDIENT | Wijen PutihAppetizer Ala Carte!B89 | Wagyu Yakitori > Wijen Putih | 1 gr | Rp 192,00 | Rp 192,00 | Deduct leaf |
Mode rule: Cost BOM keeps WIP/SFG contribution and costing-only items such as Kulit Karaage.
Inventory rule: WIP is not posted as production inventory. The physical deduct path ends at raw ingredients. Missing price/SKU fields remain visible as Review/Missing.