Back to Menu Explorer
Jelly Biscoff Cheese Cake
Recipe Tree
Menu → WIP/SFG → WIP turunan → raw ingredient paling bawah
Menu rootPhantom WIPRaw ingredientCosting only
Jelly Biscoff Cheese Cake
MOUSE CAKE
WIPphantom WIP · no inventory postingyield 15 porsi
Qty / sale1 porsi
ContributionRp 4.814
Whipping Cream
INGREDIENTphysical deduct
Qty / sale20 gr
ContributionRp 1.600
Gula Pasir
INGREDIENTphysical deduct
Qty / sale2 gr
ContributionRp 48
Cream cheese
INGREDIENTphysical deduct
Qty / sale10 gr
ContributionRp 1.200
Glatine
INGREDIENTphysical deduct
Qty / sale0,2 pcs
ContributionRp 1.128
Selai Strowberi
INGREDIENTphysical deduct
Qty / sale6,6667 gr
ContributionRp 400
Strowberi
INGREDIENTphysical deduct
Qty / sale10 gr
ContributionRp 560
Daun Mint
INGREDIENTphysical deduct
Qty / sale3 gr
ContributionRp 210
BisCoff
INGREDIENTphysical deduct
Qty / sale1 pcs
ContributionRp 2.116
Mouse Jelly
WIPphantom WIP · no inventory postingyield 12 porsi
Qty / sale1 porsi
ContributionRp 566
Nutrijel Bening
INGREDIENTphysical deduct
Qty / sale0,0833 pcs
ContributionRp 201
Air
INGREDIENTphysical deduct
Qty / sale50 gr
ContributionRp 14
Gula Pasir
INGREDIENTphysical deduct
Qty / sale4,1667 gr
ContributionRp 100
Lemon Import
INGREDIENTphysical deduct
Qty / sale2,5 gr
ContributionRp 188
Biji selasih
INGREDIENTphysical deduct
Qty / sale0,1667 gr
ContributionRp 13
Layer 1
WIPphantom WIP · no inventory postingyield 20 porsi
Qty / sale1 porsi
ContributionRp 3.098
Regal
INGREDIENTphysical deduct
Qty / sale15 gr
ContributionRp 1.957
BUTTER GIOIA MARGARINE
INGREDIENTphysical deduct
Qty / sale10 gr
ContributionRp 860
HPP Breakdown
Contribution cost, leaf price coverage, dan rekonsiliasi flat HPP
Estimated HPP
Rp 12.500
Final HPP from source model
Calculated flat
Rp 10.593
Sum raw ingredients
Source HPP
Rp 12.500
Source comparison column
8 mapping gapsFlat − source: −Rp 1.907 · Final − flat: +Rp 1.907
Cost BOM lines
| Type | Component | Qty / sale | HPP / unit | Contribution | Inventory |
|---|---|---|---|---|---|
| WIP | MOUSE CAKEyield 15 porsi | 1 porsi | Rp 4.813,60 | Rp 4.813,60 | Phantom |
| INGREDIENT | Whipping CreamDessert!Q18 | Jelly Biscoff Cheese Cake > MOUSE CAKE > Whipping Cream | 20 gr | Rp 80,00 | Rp 1.600,00 | Deduct leaf |
| INGREDIENT | Gula PasirDessert!Q19 | Jelly Biscoff Cheese Cake > MOUSE CAKE > Gula Pasir | 2 gr | Rp 24,00 | Rp 48,00 | Deduct leaf |
| INGREDIENT | Cream cheeseDessert!Q20 | Jelly Biscoff Cheese Cake > MOUSE CAKE > Cream cheese | 10 gr | Rp 120,00 | Rp 1.200,00 | Deduct leaf |
| INGREDIENT | GlatineDessert!Q21 | Jelly Biscoff Cheese Cake > MOUSE CAKE > Glatine | 0,2 pcs | Rp 5.640,00 | Rp 1.128,00 | Deduct leaf |
| INGREDIENT | Selai StrowberiDessert!Q22 | Jelly Biscoff Cheese Cake > MOUSE CAKE > Selai Strowberi | 6,6667 gr | Rp 60,00 | Rp 400,00 | Deduct leaf |
| INGREDIENT | StrowberiDessert!B45 | Jelly Biscoff Cheese Cake > Strowberi | 10 gr | Rp 56,00 | Rp 560,00 | Deduct leaf |
| INGREDIENT | Daun MintDessert!B46 | Jelly Biscoff Cheese Cake > Daun Mint | 3 gr | Rp 70,00 | Rp 210,00 | Deduct leaf |
| INGREDIENT | BisCoffDessert!B47 | Jelly Biscoff Cheese Cake > BisCoff | 1 pcs | Rp 2.116,00 | Rp 2.116,00 | Deduct leaf |
| WIP | Mouse Jellyyield 12 porsi | 1 porsi | Rp 566,23 | Rp 566,23 | Phantom |
| INGREDIENT | Nutrijel BeningDessert!AF44 | Jelly Biscoff Cheese Cake > Mouse Jelly > Nutrijel Bening | 0,0833 pcs | Rp 2.408,33 | Rp 200,69 | Deduct leaf |
| INGREDIENT | AirDessert!AF45 | Jelly Biscoff Cheese Cake > Mouse Jelly > Air | 50 gr | Rp 0,28 | Rp 13,89 | Deduct leaf |
| INGREDIENT | Gula PasirDessert!AF46 | Jelly Biscoff Cheese Cake > Mouse Jelly > Gula Pasir | 4,1667 gr | Rp 24,00 | Rp 100,00 | Deduct leaf |
| INGREDIENT | Lemon ImportDessert!AF47 | Jelly Biscoff Cheese Cake > Mouse Jelly > Lemon Import | 2,5 gr | Rp 75,00 | Rp 187,50 | Deduct leaf |
| INGREDIENT | Biji selasihDessert!AF48 | Jelly Biscoff Cheese Cake > Mouse Jelly > Biji selasih | 0,1667 gr | Rp 76,00 | Rp 12,67 | Deduct leaf |
| WIP | Layer 1yield 20 porsi | 1 porsi | Rp 3.098,17 | Rp 3.098,17 | Phantom |
| INGREDIENT | RegalDessert!AF18 | Jelly Biscoff Cheese Cake > Layer 1 > Regal | 15 gr | Rp 130,43 | Rp 1.956,52 | Deduct leaf |
| INGREDIENT | BUTTER GIOIA MARGARINEDessert!AF19 | Jelly Biscoff Cheese Cake > Layer 1 > BUTTER GIOIA MARGARINE | 10 gr | Rp 86,00 | Rp 860,00 | Deduct leaf |
Mode rule: Cost BOM keeps WIP/SFG contribution and costing-only items such as Kulit Karaage.
Inventory rule: WIP is not posted as production inventory. The physical deduct path ends at raw ingredients. Missing price/SKU fields remain visible as Review/Missing.